Non-Departmental Expenditure
In 2007/2008 the Ministry (on behalf of the Crown) will incur non-departmental expenditure of $656.176 million. This is made up of:
| |
2005/2006 Actual $000 (thousands of dollars) |
2006/2007 Budget32 $000 (thousands of dollars) |
2007/2008 Forecast $000 (thousands of dollars) |
| Non-Departmental Output Expenses |
|
|
|
| Vote: Commerce |
|
|
|
| Approval and Review of Financial Reporting Standards |
830 |
830 |
830 |
| Performance of Securities Market Functions |
5,478 |
6,501 |
6,501 |
| Enforcement of General Market Regulation |
12,502 |
13,343 |
13,579 |
| Administration of the Takeovers Code |
1,251 |
1,344 |
1,344 |
| Enforcement of Dairy Sector Regulation |
855 |
905 |
905 |
| Sub-total Vote: Commerce |
20,916 |
22,923 |
23,159 |
| Vote: Communications |
|
|
|
| Enforcement of Telecommunications Sector Regulation |
1,936 |
5,508 |
7,928 |
| Provision of Textphone Access |
142 |
452 |
249 |
| Sub-total Vote: Communications |
2,078 |
5,960 |
8,177 |
| Vote: Consumer Affairs |
|
|
|
| Consumer Data Capture Pilot |
44 |
339 |
81 |
| Sub-total Vote: Consumer Affairs |
44 |
339 |
81 |
| Vote: Economic, Industry and Regional Development |
|
|
|
| Facilitating the Development and Implementation of Sector and Regional Strategies |
38,511 |
48,417 |
48,882 |
| Promotion of New Zealand Business |
26,421 |
27,732 |
28,974 |
| Business Information and Advice |
7,343 |
9,083 |
10,322 |
| Training and Capability Building |
11,723 |
12,078 |
12,078 |
| Customised Information and Advice |
21,422 |
12,430 |
13,085 |
| Identifying and Leveraging New Business Opportunities |
30,686 |
26,946 |
30,161 |
| Grant Administration and Management |
4,275 |
4,812 |
4,691 |
| New Zealand Participation at Expo 2005 Aichi, Japan |
1,358 |
- |
- |
| New Zealand Expo 2010 Shanghai, China |
- |
100 |
1.600 |
| Investment Fund Management |
1,724 |
1,890 |
1,890 |
| Sub-total Vote: Economic, Industry and Regional Development |
143,463 |
143,488 |
151,683 |
| Vote: Energy |
|
|
|
| Performance of Electricity Governance Functions |
47,029 |
49,043 |
49,043 |
| Reserve Energy and Reserve Measures - Availability |
23,514 |
29,981 |
29,981 |
| Performance of Electricity Efficiency Functions |
1,378 |
9,111 |
13,074 |
| Maintenance and Operation of Whirinaki |
9,277 |
3,260 |
3,261 |
| Management of IEA Oil Stocks |
- |
18,000 |
22,000 |
| Enforcement of Electricity Sector Regulation |
2,620 |
4,267 |
3,317 |
| Control of Natural Gas Services |
1,250 |
1,630 |
300 |
| Acquisition of Petroleum Exploration Data - Extension |
- |
- |
1,778 |
| Regulatory Control Inquiry - Gas Pipeline Services |
100 |
- |
- |
| Sub-total Vote: Energy |
85,168 |
115,292 |
122,754 |
| Vote: Tourism |
|
|
|
| Marketing of New Zealand as a Visitor Destination |
69,001 |
69,001 |
72,001 |
| Implementation of the Tourism Strategy |
1,794 |
1,637 |
1,618 |
| Sub-total Vote: Tourism |
70,795 |
70,638 |
73,619 |
| Total Non-Departmental Output Expenses |
322,464 |
358,640 |
379,473 |
| Other Expenses to be Incurred by the Crown |
|
|
|
| Vote: Commerce |
|
|
|
| Contributions to International Organisations |
432 |
520 |
520 |
| Commerce Commission Litigation Fund |
3,935 |
8,474 |
9,440 |
| Securities Commission Litigation Fund |
482 |
3,022 |
2,920 |
| Takeovers Panel Litigation Fund |
35 |
444 |
444 |
| Risk Capital Fund - Directors' Fees |
5 |
5 |
5 |
| Statutory Management33 |
120 |
- |
- |
| Sub-total Vote: Commerce |
5,009 |
12,465 |
13,329 |
| Vote: Communications |
|
|
|
| Contributions to International Telecommunications Organisations |
752 |
930 |
930 |
| Sub-total Vote: Communications |
752 |
930 |
930 |
| Vote: Economic, Industry and Regional Development |
|
|
|
| Enterprise, Culture and Skills Fund |
1,509 |
1,511 |
1,511 |
| Enterprise Development Fund |
3,185 |
3,674 |
5,274 |
| Film New Zealand |
578 |
578 |
750 |
| GIF Industry Governed Bodies Fund |
1,240 |
1,014 |
400 |
| GIF Sector Project Fund |
1,319 |
933 |
683 |
| Growth Services Fund |
8,751 |
9,427 |
9,427 |
| International Biotechnology Partnership |
2,222 |
4,000 |
4,000 |
| Large Budget Screen Production Fund |
75,940 |
35,556 |
35,556 |
| Major Events Development Fund |
3,020 |
3,022 |
3,522 |
| Management Development Fund |
399 |
1,156 |
966 |
| Market Development Assistance Fund |
2,312 |
36,307 |
51,351 |
| Regional Initiatives Fund |
167 |
- |
- |
| Regional and Industry Development Fund |
- |
4,687 |
3,774 |
| Regional Partnerships and Facilitation Fund |
2,848 |
2,756 |
17,756 |
| Sector Initiatives Fund |
2,546 |
- |
- |
| Sector Strategies and Facilitation Fund |
(43) |
3,877 |
5,218 |
| Sub-total Vote: Economic, Industry and Regional Development |
105,993 |
108,498 |
140,188 |
| Vote: Energy |
|
|
|
| Electricity Commission Litigation Fund |
281 |
444 |
444 |
| International Energy Agency Contribution |
32 |
50 |
50 |
| International Energy Agency Subscription |
100 |
115 |
115 |
| Ministry of Energy Residual Liabilities34 |
76,386 |
199 |
199 |
| Sub-total Vote: Energy |
76,799 |
808 |
808 |
| Vote: Tourism |
|
|
|
| Promotion of New Zealand Associated with the America's Cup 2007 |
10,000 |
5,000 |
- |
| Tourism Facilities Development Grants |
267 |
267 |
267 |
| Local Authority Tourism Infrastructure Grants Scheme |
2,674 |
6,814 |
- |
| Sub-total Vote: Tourism |
12,941 |
12,081 |
267 |
| Total Non-Departmental Other Expenses |
201,494 |
134,782 |
155,522 |
| Other Expenses to be incurred by the Crown - Multi Year Appropriations |
|
|
|
| Vote: Economic, Industry and Regional Development |
|
|
|
| Regional Partnerships and Facilitation Fund |
10,405 |
16,724 |
- |
| 3D Digital Graphics Cluster |
- |
- |
3,000 |
| Sub-total Vote: Economic, Industry and Regional Development |
10,405 |
16,724 |
3,000 |
| Vote: Communications |
|
|
|
| Digital Strategy - High Speed Connectivity for Growth |
340 |
6,766 |
6,380 |
| Sub-total Vote: Communications |
340 |
6,766 |
6,380 |
| Vote: Energy |
|
|
|
| Reserve Energy and Reserve Measures - Availability |
- |
1,000 |
111 |
| Contestable Fund for Deployment of Marine Energy Devices |
- |
- |
2,000 |
| Generating Reserve Electricity at Whirinaki |
3,199 |
10,000 |
29,089 |
| Acquisition of Petroleum Exploration Data |
7,002 |
6,033 |
- |
| Reserve Energy and Emergency Measures - Variable |
- |
- |
1,000 |
| Generating Reserve Electricity at Whirinaki |
- |
- |
10,000 |
| Sub-total Vote: Energy |
10,201 |
17,033 |
42,200 |
| Total Non-Departmental Other Expenses - Multi-Year Appropriations |
20,946 |
40,523 |
51,580 |
| Depreciation Expense |
|
|
|
| Vote: Communications |
|
|
|
| Textphones |
263 |
623 |
880 |
| Sub-total Vote: Communications |
263 |
623 |
880 |
| Vote: Energy |
|
|
|
| Whirinaki |
13,616 |
12,727 |
12,727 |
| Buildings |
12 |
12 |
12 |
| Sub-total Vote: Energy |
13,628 |
12,739 |
12,739 |
| Vote: Tourism |
|
|
|
| Wairākei Tourist Park |
18 |
25 |
25 |
| Sub-total Vote: Tourism |
18 |
25 |
25 |
| Total Depreciation |
13,909 |
13,387 |
13,644 |
Back to Top