Statement of Forecast Financial Performance for Non-Departmental Activities Administered by the Ministry of Economic Development for the Year Ending 30 June 2008
| |
2005/2006 Actual $000 (thousands of dollars) |
2006/2007 Budget30 $000 |
2006/2007 Estimated Actual $000 (thousands of dollars) |
2007/2008 Forecast $000 (thousands of dollars) |
| Revenue |
|
|
|
|
| Tax |
73,137 |
48,700 |
48,700 |
33,780 |
| Non-tax |
176,181 |
210,017 |
210,017 |
213,078 |
| Capital receipts |
265 |
- |
- |
- |
| Total Revenue |
249,583 |
258,717 |
258,717 |
246,858 |
| Expenses |
|
|
|
|
| Output expenses |
322,464 |
358,640 |
358,640 |
379,473 |
| Other expenses to be incurred by the Crown |
201,494 |
134,782 |
49,548 |
155,522 |
| Other expenses to be incurred by the Crown - Multi-year appropriation |
20,946 |
40,523 |
40,523 |
51,580 |
| Depreciation |
13,909 |
13,387 |
13,387 |
13,644 |
| GST input tax credit |
43,633 |
49,574 |
49,549 |
55,957 |
| Total Expenses |
602,446 |
596,906 |
511,647 |
656,176 |
| Net Surplus/(Deficit) |
(352,863) |
(338,189) |
(252,930) |
(409,318) |
Back to Top