Schedule of Non-Departmental Revenue for the Year Ended 30 June 2006
2005 Actual $000 |
|
2006 Actual $000 |
2006 Main Estimates $000 |
2006 Supplementary Estimates $000 |
| |
Tax Revenue |
|
|
|
| |
Vote: Energy |
|
|
|
| 63,607 |
Energy Resource Levies - Gas |
64,174 |
63,000 |
55,000 |
| 9,078 |
Energy Resource Levies - Coal |
8,963 |
8,500 |
8,500 |
| 72,685 |
Total Tax Revenue |
73,137 |
71,500 |
63,500 |
| |
Non-tax Revenue |
|
|
|
| |
Vote: Commerce |
|
|
|
| 753 |
Accounting Standards Review Board |
830 |
830 |
830 |
| 179 |
Commerce Act Penalty Fees |
3,835 |
- |
- |
| 1,051 |
Proceeds of Crime |
843 |
250 |
1,116 |
| 1,983 |
Sub-total Vote: Commerce |
5,508 |
1,080 |
1,946 |
| |
Vote: Communications |
|
|
|
| 2,770 |
Telecommunications Levy |
3,500 |
3,501 |
3,501 |
| 205 |
Radio Spectrum Resource Fees |
334 |
- |
- |
| 14 |
Textphone Rental |
10 |
- |
- |
| 2,989 |
Sub-total Vote: Communications |
3,844 |
3,501 |
3,501 |
| |
Vote: Consumer Affairs |
|
|
|
| 4 |
Trade Measurement Unit - Infringement Fees |
5 |
20 |
20 |
| 4 |
Sub-total Vote: Consumer Affairs |
5 |
20 |
20 |
| |
Vote: Energy |
|
|
|
| 55,076 |
Energy Royalties |
64,255 |
46,900 |
64,500 |
| 50,846 |
Levy on Electricity Industry |
69,173 |
86,498 |
86,498 |
| - |
Whirinaki Power Station |
29,097 |
- |
141,100 |
| 2,161 |
Levy on Electricity Line Businesses |
2,370 |
2,667 |
2,917 |
| - |
Control of Natural Gas Services Levy |
1,250 |
- |
1,250 |
| 102 |
Residual Ministry of Energy Commitments |
120 |
80 |
80 |
| 74 |
Ironsands Royalties/Compensation Payments |
62 |
61 |
61 |
| 108,259 |
Sub-total Vote: Energy |
166,327 |
136,206 |
296,406 |
| |
Vote: Tourism |
|
|
|
| 404 |
Sale of Trees and Concession Fees |
344 |
260 |
336 |
| 778 |
Rent from Reserve Lands |
126 |
440 |
413 |
| 27 |
Recovery of Scholarship Funding |
27 |
- |
27 |
| 1,209 |
Sub-total Vote: Tourism |
497 |
700 |
776 |
| 114,444 |
Total Non-tax Revenue |
176,181 |
141,507 |
302,649 |
| |
Capital Receipts |
|
|
|
| |
Vote: Commerce |
|
|
|
| 160 |
Greenstone Fund |
183 |
- |
- |
| |
Vote: Communications |
|
|
|
| 90 |
Sale of Radio Spectrum |
82 |
- |
- |
| 250 |
Total Capital Receipts |
265 |
- |
- |
Back to Top