Schedule of Revenue and Expenditure for the Year Ended 30 June 2006
2005 Actual $000 |
|
2006 Actual $000 |
2006 Main Estimates $000 |
2006 Supplementary Estimates $000 |
| |
Revenue |
|
|
|
| 72,685 |
Tax |
73,137 |
71,500 |
63,500 |
| 114,444 |
Non-tax |
176,181 |
141,507 |
302,649 |
| 250 |
Capital Receipts |
265 |
- |
- |
| 187,379 |
Total Revenue |
249,583 |
213,007 |
366,149 |
| |
Expenses |
|
|
|
| 293,308 |
Output Expenses |
322,464 |
330,691 |
394,436 |
| 109,016 |
Other Expenses to be Incurred by the Crown |
201,494 |
107,229 |
154,873 |
| 16,938 |
Other Expenses to be Incurred by the Crown - Multi-Year Appropriation |
20,946 |
63,953 |
83,977 |
| 12,392 |
Depreciation |
13,909 |
14,423 |
14,423 |
| - |
Exchange losses |
- |
- |
- |
| 27,090 |
GST and Customs on Fixed Assets write off |
- |
- |
- |
| - |
GST input tax credit |
43,633 |
53,192 |
55,860 |
| 458,744 |
Total Expenses |
602,446 |
569,488 |
703,569 |
Back to Top