Statement of Departmental Expenditure and Appropriations by Vote for the Year Ended 30 June 2006
During 2005/06, the Ministry of Economic Development supplied services under 19 departmental output expenses across six Votes.
Appropriations approved for 2005/06 totalled $114.418 million, and were funded through a mix of Crown ($60.818 million) and third party ($47.758 million) revenue.
This funding covered the following types of services:
| Activity |
2006 $000 |
2006 Actual % of Total Funding |
Supplementary Estimates $000 |
Supplementary Estimates % of Total Funding |
2005 Actual $000 |
2005 Actual % of Total Funding |
| Policy advice, Crown funded, relating to strategic priorities (for example, developing, monitoring and overseeing of sustainable economic development policies, business and consumer law, improving regulatory regimes) |
42,835 |
38% |
43,270 |
38% |
39,020 |
38% |
| Activities principally Crown funded relating to the administration of legislation (for example, trade measurement, trade remedies, insolvencies) |
21,124 |
19% |
21,279 |
19% |
18,957 |
18% |
| Activities principally third party funded (for example, trade marks registration, Companies Office services, gas and electricity regulation, radio communications) |
49,119 |
43% |
49,869 |
43% |
46,312 |
44% |
| Total Departmental Output Expenses |
113,078 |
100% |
114,418 |
100% |
104,289 |
100% |
The following diagram represents the contribution each Vote makes to the Ministry's total appropriation base.

| Departmental Output Expense |
2006 Main Estimates $000 |
2006 Supplementary Estimates $000 |
2006 Actual $000 |
2005 Actual $000 |
| Vote: Economic, Industry and Regional Development |
|
|
|
|
| Policy Advice - Economic, Industry and Regional Development |
12,178 |
12,028 |
12,025 |
10,263 |
| Policy Advice - Small Business |
1,645 |
1,930 |
1,928 |
1,567 |
| Total Vote: Economic, Industry and Regional Development |
13,823 |
13,958 |
13,953 |
11,830 |
| Vote: Commerce |
|
|
|
|
| Policy Advice - Business and Competition |
9,101 |
10,519 |
10,216 |
10,479 |
| Administration of Part II Tariff Concessions |
352 |
352 |
352 |
368 |
| Administration of Trade Remedies |
1,099 |
1,029 |
1,029 |
1,039 |
| Registration and Granting of Intellectual Property Rights |
9,323 |
10,423 |
10,333 |
9,352 |
| Administration of Insolvencies |
9,141 |
9,641 |
9,639 |
9,181 |
| Registration and Provision of Statutory Information |
16,356 |
17,206 |
17,166 |
16,806 |
| Administration of Licensed Building Practitioners |
- |
- |
- |
280 |
| Total Vote: Commerce |
45,372 |
49,170 |
48,735 |
47,505 |
| Vote: Communications |
|
|
|
|
| Policy Advice - Communications |
3,698 |
4,144 |
4,142 |
3,062 |
| Management and Enforcement of the Radiocommunications Act 1989 |
9,846 |
9,971 |
9,694 |
9,513 |
| Total Vote: Communications |
13,544 |
14,115 |
13,836 |
12,575 |
| Vote: Consumer Affairs |
|
|
|
|
| Policy Advice and Support on Consumer Issues |
3,602 |
3,602 |
3,600 |
3,762 |
| Enforcement and Conformance |
2,209 |
2,209 |
2,209 |
2,143 |
| Total Vote: Consumer Affairs |
5,811 |
5,811 |
5,809 |
5,905 |
| Vote: Energy |
|
|
|
|
| Policy Advice on Energy and Resource Issues |
4,029 |
4,246 |
4,155 |
4,604 |
| Management of the Crown Mineral Estate |
6,770 |
7,481 |
7,474 |
6,352 |
| Administration of Gas and Electricity Regulations |
9,250 |
8,846 |
8,791 |
8,221 |
| Provision of Climate Change Unit Register and Information |
1,556 |
919 |
774 |
242 |
| Energy and Resource Information Services (Mode B gross) |
1,462 |
1,325 |
1,302 |
709 |
| Energy and Resource Information Services (Mode B net) |
966 |
1,746 |
1,480 |
1,063 |
| Total Vote: Energy |
24,033 |
24,563 |
23,976 |
21,191 |
| Vote: Tourism |
|
|
|
|
| Policy Advice - Tourism |
6,887 |
6,801 |
6,769 |
5,283 |
| Total Vote: Tourism |
6,887 |
6,801 |
6,769 |
5,283 |
| Total Departmental Output Expenses |
109,470 |
114,418 |
113,078 |
104,289 |
Comparative Information
The 2005 year comparative information in this statement has been restated to be GST exclusive.
Back to Top