Ministry of Economic Development Home| Contact MED|


 
 
 

Links to this page were:

Section Subnavigation Links:

Statement of Non-Departmental Expenditure and Revenue by Vote for the Year Ended 30 June 2001


This Document is Archived


Report of the Ministry of Economic Development for the Year Ended 30 June 2001

[ Last Updated 30 January 2006 ]


The Ministry of Economic Development administered the following non-departmental appropriations during 2000/2001:

  • Output classes across seven Votes (Commerce, Communications, Energy, Industry and Regional Development, Tourism, Sport, Fitness and Leisure and Government Superannuation Fund (GSF)) totalling $101.639 million for services supplied by the Commerce Commission, Securities Commission, Accounting Standards Review Board, Takeovers Panel, Broadcasting Standards Authority, Industry NZ, local and national delivery organisations for industry and regional development programmes, New Zealand Sports Drug Agency, Hillary Commission, New Zealand Tourism Board and administration of GSF Schemes.
  • Benefits and other unrequited expenses in Vote GSF totalling $853.434 million for the Crown's share of benefit expenses payable to the Fund and Vote: Sport, Fitness and Leisure totalling $1 million for Sport Education Scholarships.
  • Other expenses across six Votes (Commerce, Communications, Energy, Industry and Regional Development, Tourism, and Sport, Fitness and Leisure) totalling $6.616 million for subscriptions to international agencies, Ministry of Energy residual liabilities, Regional Development Programme initiatives and grants and other expenses.
  • Capital investments in one Vote (Industry and Regional Development) for the establishment of Industry NZ $4.500 million.

While the Ministry is responsible for making payments for services supplied under non-departmental output classes and, on behalf of the relevant Vote Minister, for monitoring the performance of non-departmental providers, these providers are directly accountable to Ministers for their performance in supplying non-departmental output classes.

The Ministry also collected $431.229 million of Crown revenue in 2000/2001, with the major portion coming from employer superannuation contributions and energy resource levies and royalties.

The following information is provided to give readers a better understanding of the nature and scope of the Crown activities undertaken by the Ministry of Economic Development. For a full understanding of the Crown's financial position and the results of its operations for the period, reference should be made to the consolidated audited Crown Financial Statements for the year ended 30 June 2001.

(shown GST-inclusive where applicable)2001
Main Estimates
2001
Supple-
mentary Estimates
2001
Actual
2000
Actual
 $000$000$000$000
Vote: Commerce    
Revenue    
Non tax revenue    
Accounting Standards Review Board119119119119
Commerce Act penalty---1,307
Proceeds of crime250250290328
Capital Receipts    
Investment in Risk Capital Fund---1,150
Total Non-Departmental Revenue3693694092,904
Expenditure    
Appropriations for non departmental output classes    
Approval and review of Financial Reporting Standards134134134134
Performance of Securities Market functions2,5502,5502,5502,550
Commerce Act and Fair Trading Act enforcement and adjudication9,5079,5078,4988,325
Formulation and Administration of the Takeovers Code-641641-
Monitoring and price control of electricity lines businesses---562
Sub-total12,19112,83211,82311,571
Appropriations for other expenses to be incurred by the Crown    
Risk Capital Fund - Directors' Fees6656
Contribution to international organisations700670459456
Settlement Expenses-740740-
Sub-total7061,4161,204462
Capital contributions to other persons or organisations    
Investment in Takeovers Panel-49--
Total Non-Departmental Expenditure12,89714,29713,02712,033
Vote: Communications    
Revenue    
Non-tax Revenue    
Administration of Māori Broadcasting1,156--1,156
Broadcasting Commission---1,674
Radio Spectrum--266803
Broadcasting Standards Authority complaints upheld44441041
Capital Receipts    
Sale of Spectrum-134,549140,315-
Total Non-Departmental Revenue1,200134,593140,5913,674
Expenditure    
Appropriations for non-departmental output classes    
Maintenance of standards in Broadcasting550550550550
Public Broadcasting Funding---6,961
Administration of Public Broadcasting---471
Māori Broadcasting Funding--(1)12,837
Administration of Māori Broadcasting Funding---1,300
Telecommunications Commissioner-100100-
Sub-total55065064922,119
Appropriations for other expenses to be incurred by the Crown    
Contributions to international telecommunications organisations930930841855
Sub-total930930841855
Total Non-Departmental Expenditure1,4801,5801,49022,974
Vote: Consumer Affairs    
Revenue    
Non-tax Revenue    
Trade Measurement Unit Infringement Fees202089
Total Non-Departmental Revenue202089
Total Non-Departmental Expenditure----
Vote: Energy    
Revenue    
Tax Revenue    
Energy Resource Levies - Coal4,0005,0005,1915,446
Energy Resource Levies - Gas85,00094,000106,083102,337
Total Tax Revenue89,00099,000111,274107,783
Non-Tax Revenue    
Ironsands Royalties54505352
Residual Ministry of Energy commitments200130172237
Royalties - Coal1,3001,2001,1001,371
Royalties - Minerals8009501,063531
Royalties - Petroleum23,50060,12081,72645,654
Total Non-Tax Revenue25,85462,45084,11447,845
Capital Receipts    
Crown Energy Efficiency Loan Repayments---990
Total Non-Departmental Revenue114,854161,450195,388156,618
Expenditure    
Appropriations for non-departmental output classes    
Monitoring and Price Control of Electricity Line Businesses-590590-
Sub-Total-590590-
Appropriations for other expenses to be incurred by the Crown    
Household energy efficiency initiatives---1,871
International Energy Agency contribution50502849
International Energy Agency subscription11511510398
Ministry of Energy residual liabilities21021015511,807
Petroleum Joint Venture Development100100--
Sub-Total47547528613,825
Capital contributions to other persons or organisations    
Crown Energy Efficiency Loans---983
Total Non-Departmental Expenditure4751,06587614,808
Vote: Government Superannuation Fund (GSF)  
Revenue    
Non-tax Revenue    
Employers' superannuation contribution93,59097,18193,644100,393
Total Non-Departmental Revenue93,59097,18193,644100,393
Expenditure    
Appropriation for non-departmental output classes    
Administration of GSF schemes3,1673,1673,1283,167
Sub-total3,1673,1673,1283,167
Benefits and Other Unrequited Expenses    
New Zealand Superannuation Corporation annuities42340240041822
Unfunded liability movement110,534462,734163,799(201,533)23
Subsidy to Government Superannuation Fund667,996668,113674,850662,440
Subsidy to Judges' Superannuation account11,00910,51010,37410,601
Subsidy to Parliamentary Superannuation account3,7603,9514,0114,459
Sub-total793,7221,145,710853,434476,385
Total Non-Departmental Expenditure796,8891,148,877856,562479,552
Vote: Industry and Regional Development  
Revenue    
Non-tax Revenue    
Business Development Grant Repayments--12-
Total Non-Departmental Revenue--12-
Expenditure    
Appropriation for non-departmental output classes    
Delivery of Industry and Regional Development Programmes33,7502,318--
Delivery of business development programmes12,39313,20313,07213,074
Advice and Information for Business-10,68610,615-
Incubator Development Programme2,025---
Advice and Support for Regions-1,6201,595-
Administration and Monitoring of Payments for Business and Regional Development Series-3,3763,346-
Commercialisation of Intellectual Property-100--
Delivery of Business Success and Outreach Programmes-314314-
Sub-total48,16831,61728,94213,074
Appropriation for other expenses to be incurred by the Crown    
Business capability improvement grants---131
Incubator Awards-950950-
Industry NZ Enterprise Awards Scheme-563410-
Industry Specialist and Feasability Grants-1,29859-
Interim Industry and Regional Initiatives Fund-388343-
Regional Development Programme-627238-
Regional Initiatives Fund-1,4501,424-
Sector Initiatives Fund-1,142883-
Sub-total-6,4184,307131
Capital Contributions to Other Persons or Organisations    
Establishment of Industry NZ-4,5004,500-
Total Non-Departmental Expenditure48,16842,53537,74913,205
Vote: Sport, Fitness and Leisure24  
Revenue    
Total Non-Departmental Revenue----
Expenditure    
Appropriations for non-departmental output classes    
Drug Testing of Sports Persons992992992-
Sport, Fitness and Leisure Programmes-488488-
Sub-total9921,4801,480-
Benefits and Other Unrequited Expenses    
Sport Education Scholarships1,0001,0001,000-
Appropriations for other expenses to be incurred by the Crown    
Miscellaneous Grants505050-
Total Non-Departmental Expenditure2,0422,5302,530-
Vote: Tourism25    
Revenue    
Rotorua Golf Club Rental and New Zealand Māori Arts and Crafts Institute22--
Wairakei Tourist Park1,1091,1091,177-
Total Non-Departmental Revenue1,1111,1111,177-
Expenditure    
Appropriations for non-departmental output classes    
Marketing of New Zealand as a Visitor Destination55,02755,02755,027-
Sub-total55,02755,02755,027-
Appropriations for other expenses to be incurred by the Crown    
Tourism Facilities Development Grants300300300-
NZTD Settlements--(372)-
Sub-total300300(72)-
Total Non-Departmental Expenditure55,32755,32754,955-

Explanation for Variance between Actual and Budgeted Benefits and Other Unrequited Expenses in Vote: GSF

The variances from budget result from changes to the sum of pension payments under the various schemes after the budgets were last revised. Such changes cannot be budgeted with complete accuracy and variances are usual and expected. While the size of the variance seems high this is due to the scale of the payments made.


22Expenses incurred pursuant to section 33 of the Superannuation Schemes Act 1989.

23The Government Superannuation Fund (GSF) liabilities have been calculated by the Government Actuary as at 30 June 2001. These liabilities arise from closed schemes for past and present public sector employees (set out in the GSF Act 1956). A Projected Aggregate Funding Method, based on balance date membership data, is used for the valuation. This method requires the benefits payable from the GSF in respect of past service to be estimated and then discounted back to the valuation date.

24This was part of the Department of Internal Affairs in 1999/2000.

25This was part of the Department of Internal Affairs in 1999/2000.



Back to Top