Appendix B: Summary of Power Generation Options
Basis of Cost Estimates
The cost estimates contained in the following table are generic, based on typical industry indices. The costs given provide a measure of comparative costs of different generation options and reflect the following assumptions:
All costs are in 2003 dollars and at a NZ$/US$ exchange rate of 0.55.
Capital costs include all capital plant items and control equipment up to the generator circuit breakers.
Capital costs do not include switchyard or transmission costs downstream of the generator circuit breakers.
Capital and O&M costs do not include establishment, corporate or up-front regulatory costs.
Costs per kWh include fuel costs for fossil-fuel-fired plants, and make-up drilling costs for geothermal.
Costs per kWh take into account typical load factors for non-thermal plant (hydro, geothermal and wind). For thermal plant, where the load factors may be very low (but cannot realistically be predicted) for peaking plant, they take into account fuel and O&M costs but just assume the capital cost is recovered at 10% per annum without taking into account financing costs.
For the non-thermal plant, the costs per kWh are the long-term prices at which the projects are considered to be viable. They do therefore take into account project financing and profit, but as stated above do not include up-front establishment costs that could be significant in a full financial analysis.
Summary
Potential Generation Capacity to 2005

| Potential MW (Ignoring Time Required for Normal Consent Process) |
Year On-Line w/o RMA | Sub- total | Geothermal | Indigenous Gas | Cogeneration | Wind | Hydro | Emergency Generators | Gas / Distillate Turbines | Combined Cycle Gas Turbines6 |
| 2003 | 640 | 10 | 116.5 | 8.5 | 0 | 4 | 76 | 420 | 0 |
| 2004 | 460 | 146 | 60 | 20 | 36 | 0 | 0 | 200 | 0 |
| 2005 | 930 | 125 | 15 | 40 | 155 | 150 | 0 | 40 | 400 |
| 2006 | 620 | 75 | 0 | 0 | 0 | 144 | 0 | 0 | 400 |
| 2007 | 270 | 150 | 0 | 0 | 0 | 117 | 0 | 0 | 0 |
| 2008 | 490 | 0 | 0 | 0 | 0 | 485 | 0 | 0 | 0 |
| 2009 | 260 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 0 |
Total (approx MW) | 3670 | | | | | | | | |
| Potential MW (Assuming Normal Consent Process) |
Year On-Line w/o RMA | Sub- total | Geothermal | Indigenous Gas | Cogeneration | Wind | Hydro | Emergency Generators | Gas / Distillate Turbines | Combined Cycle Gas Turbines7 |
| 2003 | 90 | 0 | 0 | 8.5 | 0 | 4 | 76 | 0 | 0 |
| 2004 | 640 | 65 | 116.5 | 0 | 36 | 0 | 0 | 420 | 0 |
| 2005 | 900 | 71 | 75 | 60 | 5 | 50 | 0 | 240 | 400 |
| 2006 | 720 | 27 | 0 | 0 | 150 | 144 | 0 | 0 | 400 |
| 2007 | 120 | 20 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| 2008 | 220 | 103 | 0 | 0 | 0 | 117 | 0 | 0 | 0 |
| 2009 | 260 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 0 |
| 2010 | 560 | 75 | 0 | 0 | 0 | 485 | 0 | 0 | 0 |
Total (approx MW) | 3510 | | | | | | | | |
| Ref. | Opportunity | Potential Capacity (MW) | Ann. Output8 (GWh) | Time to On-Line | Year On-Line | Ease of Est. 1 = easy 5 = difficult | Capital Cost $m | O&M Cost p.a. $m | Est. Cost9 c/kWh | Constraints (Low-Med-High + = pos. envir. benefit) |
with RMA months | w/o RMA months | with RMA | w/o RMA | RMA | Fuel / Resource | Transmission | Environmental |
| 1 | Poihipi Geothermal - immediate option | 10 | 80 | >60 ? | 0 | 2012 | 2003 | 1 | 0 | 0.2 | <1 | M | | 0 | L |
| 2 | Emergency Generators - Auckland | 40 | 130 | 3-4 | 1 | 2003 | 2003 | 1 | 0 | | 15 | | | | |
| 3 | Emergency Generators- Wellington | 16 | 65 | 3-4 | 1 | 2003 | 2003 | 1 | 0 | | 15 | | | | |
| 4 | Emergency Generators - Christchurch | 20 | 80 | 3-4 | 1 | 2003 | 2003 | 1 | 0 | | 15 | | | | |
| 5 | Te Rapa Dairy - cogen | 3.5 | 27 | 3-6 | 1-3 | 2003 | 2003 | 1 | 0.1 | | 5-10 | N/a | H | L | L |
| 6 | Mangahao Hydro (committed) | 4 | 5 | 2 | 2 | 2003 | 2003 | 1 | committed | | 6 | | | | |
| 7 | Auckland Hospital Cogen (committed) | 5 | 40 | 6 | 6 | 2003 | 2003 | 1 | committed | | 5-6 | | | | |
| 8 | Southdown | 40 | 35-70 | 6-9 | 3 | 2004 | 2003 | 1 | 40 | 1 | 5-10 | | | | |
| 9 | Otahuhu A (Double ending) | 50 | 44-90 | 6-9 | 3 | 2004 | 2003 | 1 | 5-10 | 0.5 | 15 | | | | |
| 10 | Degussa, Gas engine | 1.5 | 12 | 6-9 | 3 | 2004 | 2003 | 1 | 2.5 | 0.15 | 6-13 | L | L | L | L |
| 11 | Stranded Gas Total - gas engines - various sites | 60 | 500 | 6-9 | 3-4 | 2004 | 2003 | 2 | 76 | | 6-13 | | | | |
| 12 | LandFill Gas total - gas engines - various sites | 25 | 200 | 6-9 | 3-6 | 2004 | 2003 | 2 | 18 | | 5-10 | | | | |
| 13 | Sewage Gas/Biogas - various locations | 20 | 150 | 6-9 | 3-6 | 2004 | 2003 | 2 | 30 | | 5-10 | | | | |
| 14 | Gas Turbines (Whirinaki or elsewhere) 2003 | 200 | 175-350 | 6-9 | 3-4 | 2004 | 2003 | 1 | see App A | | 15-25 | | | | |
| 15 | Power Barge | 90 | 700 | 6-9 | 4-6 | 2004 | 2003 | 1 | 20-60 | | 15-25 | | | | |
| 16 | Kawerau GT | 40 | 35-70 | 6-9 | 3-6 | 2004 | 2003 | 2 | 45 | 1 | 15-25 | | | | |
| 17 | Ohaaki Deep Drilling Geothermal | 50 | 420 | 6-9 | 6-9 | 2004 | 2004 | 1 | 26 | 2.5 | 2-3 | 0 | | 0 | M |
| 18 | Coal Seam Methane - Various sites - 2003 | 10 | 160 | 6-9 | 6-9 | 2004 | 2003 | 2 | | | 8-10 | | | | |
| 19 | Poihipi Geothermal - steam interconnect | 28 | 230 | 60 ? | 6-12 | 2008 | 2004 | 1 | 26 | 1.5 | 2-3 | M | | 0 | L |
| 20 | Gas Turbines (Marsden A) 2004+ | 200 | 219-438 | 12-18 | 6-12 | 2005 | 2004 | 1 | see App A | | 15-25 | | | | |
| 21 | Refinery Cogeneration | 20 | 150 | 12-18 | 12 | 2005 | 2004 | 2 | 25 | 1.5 | 7 | L | L | L | M |
| 22 | Kawerau Wellhead Geothermal | 10 | 80 | 36 ? | 6-12 | 2006 | 2004 | 2 | 33 | 0.8 | 6 | M | | | M ? |
| 23 | Other Wellhead Geothermal | 12 | 90 | 36 ? | 6-12 | 2006 | 2004 | 3 | 33 | 1 | 5-6 | H | | ? | L |
| 24 | Kawerau Binary Geothermal | 5 | 40 | 12 | 12 | 2005 | 2004 | 1 | 13 | 0.3 | 2-3 | L | | | + |
| 25 | Rotokawa wellhead Geothermal | 5 | 40 | 36 ? | 12 | 2006 | 2004 | 2 | 22 | 0.4 | 5-6 | M | | | L |
| 26 | Rotokawa bottoming Geothermal | 3 | 20 | 12 | 12 | 2005 | 2004 | 1 | 6 | 0.2 | 3 | L | | | 0 |
| 27 | Mokai bottoming Geothermal | 8 | 60 | 18 | 12 | 2005 | 2004 | 2 | 16 | 0.6 | 3 | | | | |
| 28 | Ohaaki bottoming Geothermal | 10 | 80 | 12 | 12 | 2005 | 2004 | 1 | 20 | 0.9 | 3 | L | | 0 | 0 |
| 29 | Tararua Wind Farm | 36 | 125 | 14 | 14 | 2004 | 2004 | 1 | 60 | 2.4 | 6 | L | L | L | L |
| 30 | Wairakei Binary Geothermal | 15 | 120 | 12 | 12 | 2004 | 2004 | 1 | 35 | 1.1 | 2-3 | 0 | | 0 | + |
| 31 | Hau Nui Wind Farm - expansion | 5 | 17 | 18 | 18 | 2005 | 2005 | 1 | 8 | 0.2 | 6 | L | L | L | L |
| 32 | Reporoa Geothermal | 40 | 330 | > 60 ? | 12-48 | 2012 | 2005 | 4 | 125 | 3 | 4-5 | H | | ? | L |
| 33 | Coal Seam Methane - Various sites - 2004+ | 60 | 800 | 18-24 | 18-24 | 2005 | 2004 | 2 | | | 6 | | | | |
| 34 | Ngawha Geothermal | 20 | 160 | 60? | 18 | 2012 | 2005 | 4 | 63-72 | 1.2 | 3-5 | H | L | L | M |
| 35 | Kawerau Central Geothermal | 20 | 170 | 36 ? | 18 | 2007 | 2005 | 3 | 65 | 1.3 | 3 | M | L | L | M ? |
| 36 | Mokai I expansion Geothermal | 30 | 250 | 18 | 18 | 2005 | 2005 | 1 | 102 | 1.5 | 3 | 0 | L | M | L |
| 37 | Tauhara Geothermal | 15 | 120-160 | 18 | 18 | 2005 | 2005 | 1 | 71 | 1.6 | 3-4 | 0 | L | 0 | H |
| 38 | Kiwi Dairies (cogen) | 40 | 320 | 24 | 24 | 2005 | 2005 | 1 | 60 | 3 | 6 | L | H | H | L |
| 39 | Kiwi Dairies (peaker) | 40 | 35-70 | 24 | 24 | 2005 | 2005 | 2 | 40 | 1 | 9 | L | H | H | L |
| 40 | Kapuni | 15 | 80 -160 | 24 | 24 | 2005 | 2005 | 2 | 25-50 | 1-3 | 7-10 | L | H | H | L |
| 41 | SI - Wind Farm | 60 | 400 | 30 | 24 | 2006 | 2005 | 1 | 100 | 4 | 6 | L | L | L | L |
| 42 | Manawatu Wind Farm | 90 | 550 | 30 | 24 | 2006 | 2005 | 1 | 140 | 5.6 | 6 | L | L | L | L |
| 43 | Tekapo B Upgrade | 20 | 50 | n/a | 24 | 2005 | 2005 | 1 | 10 | 1 | 5 | L | L | L | L |
| 44 | Manapouri Discharge + Uprate | 100 | 100 | 48 | 0 | 2007 | 2005 | 1 | 0 | 0 | 0 | L | L | 0 | L |
| 45 | Huntly E3P | 400 | 2980 | 24 | 24 | 2005 | 2005 | 3 | 500 | | 6 | | H | L | M |
| 46 | Hawea 30MW scheme | 30 | 120 | 24 | 24 | 2005 | 2005 | 1 | 90 | 0.4 | 5 | L | L | L | L |
| 47 | TCC 2 or Otahuhu "C" | 400 | 2980 | 36 | 36 | 2006 | 2006 | 3 | 500 | | 6 | | H | M | M |
| 48 | Wairau Valley Hydro | 100 | 500-550 | 42 | | 2006 | 2006 | 3 | 300 | 1 | 6 | M | L | L | L |
| 49 | Rotokawa II Geothermal | 75 | 620 | 48 ? | 36 | 2010 | 2006 | 3 | 195 | 5 | 3-4 | M | L | L | M |
| 50 | Pukaki - Hydro | 44 | 20 | 36 | 36 | 2006 | 2006 | 2 | 100 | 1 | 6.5 | L | L | M | L |
| 51 | Dobson Hydro | 57 | 270 | 48 | 36 | 2008 | 2007 | 3 | 170 | 0.8 | 6.5 | M | L | L | L |
| 52 | Putauaki Geothermal | 75 | 420-830 | 60 ? | 36-48 | 2008 | 2007 | 3 | 150-255 | 4-8 | 3-5 | M | L | L | M |
| 53 | Ngatamariki Geothermal | 75 | 420-830 | > 60 ? | 48 | 2012 | 2007 | 5 | 125-230 | 4-6 | 2-5 | H | L | M | M |
| 54 | Hawea 60MW scheme | 60 | 315 | 48? | 48 | 2008 | 2007 | 2 | 160 | 0.6 | 6.5 | M | L | M | L |
| 55 | Aqua Stage 1 | 262 | 1600 | 60 | | 2009 | 2009 | 3 | 600 | 2-3 | 5 | M | L | M | L |
| 56 | Luggate | 265 | 1277 | 72 | | 2010 | 2008 | 2 | 663 | 2 | 5-6 | M | L | M | L |
| 57 | Queensbury | 220 | 1060 | 84 | | 2010 | 2008 | 1 | 550 | 2 | 5-6 | M | L | M | L |
| 58 | Aqua Stage 2 | 262 | 1600 | 90 | | 2012 | 2012 | 3 | 600 | 2-3 | 5 | M | L | M | L |
Erratum: Amendments to Power Generation Summary Table
| Ref. | Opportunity | Potential Capacity (MW) | Ann. Output10 (GWh) |
| 6 | Mangahao Hydro (committed) | 4 | 22 |
| 41 | SI Wind Farm | 60 | 236 |
| 42 | Manawatu Wind Farm | 90 | 354 |
| 50 | Pukaki | 44 | 120 |
| 56 | Luggate | 90 | 435 |
| 57 | Queensbury | 180 | 870 |
Back to Top