Ministry of Economic Development Home| Contact MED|


 
 
 

Links to this page were:

Section Subnavigation Links:

Appendix B: Valuing Assets and Maximum Asset Costs and Lives


This Document is Archived


Handbook for Optimised Deprival Valuation of System Fixed Assets of Electricity Line Businesses [1999]

Energy Markets Regulation Unit
[ Last Updated 12 January 2006 ]


B.1 This appendix gives the methodology that should be applied in using replacement costs to value the system fixed assets of ELBs. The appendix also contains Table B.1 (for local ELBs), and Tables B.2-B.8 (for Transpower), which specify the maximum replacement costs and the maximum asset lives to be used for the purpose of assessing the depreciated replacement costs of ELB system fixed assets.

ELB Maximum Costs

B.2 Maximum replacement costs are shown in Table B.1 (for local ELBs), and Tables B.2-B.8 (for Transpower). These values are maxima and for valuation purposes are not to be exceeded.

B.3 The values in the tables are based on installed costs for Modern Equivalent Assets (MEA). They have been based on industry best practice and competitive pricing and include the following elements:

  1. costs of materials delivered to store
  2. direct labour including indirect costs (ACC, holiday pay, sick leave, training, supervision, etc)
  3. transport and plant costs for delivery and erection
  4. on-cost incorporating business administration, design, construction supervision, and project management costs.

The costs of land use consents, easements, compensation are excluded. GST is excluded but other taxes and duties incurred in the construction of the assets are included.

B.4 For equipment used in adverse conditions multipliers can be applied to the values as specified in the tables, but only subject to conditions as specified in B.9, B.14 and B.15. To ensure appropriate application of the cost multipliers, a record of their application should be kept for scrutiny and approval by the Valuer. This information must include:

  1. multiplier used
  2. quantity of item to which it is applied
  3. the specific conditions justifying the use of the multiplier.

B.5 Where the nature of an asset in service differs from any in the tables, an engineering assessment of the replacement cost can be made, subject to the approval of the Valuer. Before such an assessment is made, the Valuer must be satisfied that there is justification for not selecting an MEA listed in the tables. This assessment must be recorded in the valuation report.

B.6 In assessing costs for assets not listed in the tables, or where the Valuer's assessed value is less than the maximum listed cost, the cost elements set out in B.3 should be recorded. Any costs so determined should be based on competitive pricing estimates, and should be commensurate with a significant scale of construction (within the limits of available resources), not piecemeal additions.

ELB Asset Types

B.7 In the following sections additional information is given in relation to the valuation of certain types of asset used by ELBs.

Overhead Lines

B.8 Local ELBs: The maximum overhead 33kV and 11kV line costs in Table B.1 have been based on three phase construction in a rural environment utilising 70-80m spans. For lines of these voltages in other environments, maximum costs can be established by applying the following multipliers:

Overhead line urban:1.5 to 1.8 times B.1 cost
Overhead line remote area:1.0 to 1.25 times B.1 cost
Overhead line rugged terrain:1.2 to 1.3 times B.1 cost

where remote areas are those which are situated more than 75 km from the nearest works depot of either the ELB or a line construction contractor; rugged terrain includes those areas where normal line operating vehicles and plant cannot be used and where it is necessary to use helicopters, tracked vehicles or other special plant.

B.9 Transpower: The maximum overhead line costs for AC transmission lines in Table B.8 have been based on nominal average span lengths of 165m and 375m for pole and tower lines respectively, in flat rural land with an assumption that the work is carried out 50km from the nearest urban area. There is no adjustment for further remoteness. Costs for overhead lines in Table B.8 in other terrain can be established by applying the following multipliers:

Overhead line hilly terrain:1.07 times B.8 cost
Overhead line mountainous terrain:1.23 times B.8 cost
Overhead line urban terrain:1.20 times B.8 cost

B.10 The maximum costs in Table B.1 for circuits of lower voltage erected on higher voltage lines (i.e. underbuilt) have been based on the marginal cost of additional materials and installation.

B.11 Costs for special configurations (e.g. composite 33kV/11kV/LV lines and aerial bundled conductor construction) and for construction at other voltages (e.g. 110kV, 66kV or 22kV) should be determined by the Valuer in accordance with clause B.6.

Underground Cables

B.12 Underground cables should be valued on the basis of replacement cost with underground cables in determining RC or DRC, but this should be reviewed as part of the optimisation process (see Appendix C).

B.13 The maximum underground cable costs in Table B.1 have been based on laying in an urban area with developed infrastructure.

B.14 Cables laid in central city areas (central business districts) require special consideration, and a multiplier of 1.15 or 1.25 times the costs of Table B.1 can be applied. This multiplier takes into account the greater vehicular and pedestrian traffic, restricted access times, special reticulation requirements and areas requiring substantial reinstatement.

B.15 For cables laid in rocky ground a multiplier of 1.5 to 2.0 times the costs of Table B.1 can be applied.

B.16 The Table B.1 cost of double circuit (viz. two) cables including cables of differing voltages laid together incorporates the marginal cost of the extra cable and laying in a joint trench. Where more than two cables of the same voltage are laid together the replacement cost should be determined in accordance with this principle and clause B.6.

B.17 The cost of cables intended to operate at voltages other than 33kV, 11kV, LV and submarine cables should be determined by the Valuer in accordance with clause B.6.

B.18 The standard replacement cost of all 33kV and MV cables should be based on unarmoured XLPE cables being the deemed MEA. The replacement cost of LV cables should be based on PVC or XLPE unarmoured construction.

Zone Substations

B.19 The replacement costs for zone substations should be based on cost effective configuration with single bus distribution switchgear unless there are compelling reasons for departure from this. The replacement costs should be compiled by the Valuer in accordance with clause B.6 and should be presented in the categories set out in Table B.1 (for local ELBs) and Tables B.2 and B.3 (for Transpower).

B.20 The replacement cost of substation buildings should be included in the substation valuation, but the land value should be treated separately.

Distribution Substations

B.21 Distribution substations should be valued without distribution transformers, and the land value should also be treated separately. The replacement cost of any enclosing structure should, however, be included.

B.22 The replacement cost of pole mounted substations should include the cost of steelwork, extra poles if applicable, LV fuses and earthing. In the case of ground mounted or similar transformer/substation units the relevant cost is the cost of the additional equipment which is added to the transformer excluding MV switchgear.

Distribution Transformers

B.23 Replacement costs for distribution transformers are given in Table B.1 (for local ELBs) for currently available distribution transformer sizes of New Zealand manufacture. Replacement costs for distribution transformers for Transpower are given in Table B.4. Where other sizes are in service, the cost of the next largest available size should be used for valuation purposes.

Streetlighting Mains

B.24 For valuation purposes the MEA of streetlighting mains can be a photo-electric cell included as an integral part of the lantern where the streetlights are in close proximity to existing LV reticulation. Where LV reticulation is not available, streetlighting mains can be valued as a stand alone 2 core cable.

System Control Facilities

B.25 All system control facilities associated with a system control centre should be valued together as a master station. The value of remote units should be incorporated in the value of the appropriate zone substation.

Communication Facilities

B.26 Terminal facilities should be valued as a master station. The value of remote units should be incorporated in the value of the appropriate zone substation.

Stores and Spares

B.27 Only a reasonable quantity of stores and spares should be valued as part of the system fixed assets (consistent with the Avoidable Cost Allocation Methodology (ACAM) rules). Any excess stores and supplies (including spares for assets no longer in service) should be valued at Net Realisable Value (NRV) and the valuation not included with that of the line business, but with that of "other businesses" owned by the ELB.

Easements

B.28 The "existing works" provisions in the Electricity Act 1992 protect the ownership of lines (both local ELBs and Transpower) constructed or commenced prior to January 1993. They also provide for line owner access to the land the works are on, to inspect, maintain and operate them. Under the previous legislation the Crown and Electricity Supply Authorities had virtually unlimited rights of access to land to build works. Easements were not required. Easements are not explicitly required by the Electricity Act 1992, but are expected to be the normal means of registering rights. Easements are not explicitly required by the Electricity Act 1992, but are expected to be the normal means of registering rights.

B.29 Only easement rights obtained and registered against a land title after after 1 January 1993, (or in the case of Transpower, additionally between 1 January 1988 and 1 January 1993), and paid for, can be valued provided that the sum paid has not already been expensed.

ELB Maximum Lives

B.30 Maximum asset lives are given in Table B.1 (for local ELBs) and Tables B.2-B.8 (for Transpower). These lives are maxima and are not to be exceeded for the purpose of determining TLs of assets, except as provided for in B.34.

B.31 Where an asset is made up of a number of items that have differing lives, a weighted average life is to be determined. This assessment should be recorded in the valuation report.

B.32 Lives of assets not listed in Table B.1 (for local ELBs) and Tables B.2-B.8 (for Transpower) should be established on a comparable basis with those in the tables. Such lives should not exceed the maximum lives for comparable assets, should be subject to the approval of the Valuer, and should be verified and documented. Assessment of the TL of such assets must include:

  1. examination of asset service records;
  2. discussion with maintenance personnel; and
  3. physical inspection.

B.33 TLs less than the maxima of Table B.1 (for local ELBs) and Tables B.2-B8 (for Transpower) should be assigned when the Valuer considers this appropriate. Circumstances when this could be appropriate include:

  1. assets in coastal environments;
  2. assets subject to particularly high use or high fault levels or showing systematic premature retirement due to failure;
  3. assets which have been poorly maintained.

TLs so assigned should, however, never be less than 50 percent of the relevant Table B.1 maximum.

B.34 The TL of certain assets, as specified below, may be extended by the Valuer where specified conditions have been satisfactorily met. These are:

Zone substation transformers(clause B.43)
Indoor MV or indoor 33kV switchgear(clause B.44)
Distribution transformers(clause B.45)
transmission lines(clause B.46)

B.35 In order to justify the extension of TLs as provided in B.34, the following information should be available to the Valuer for scrutiny:

  1. an age profile of the assets in the category concerned, showing the original population, survival population in each year and number of failures in each year, sufficient to demonstrate that the asset category concerned warrants on average the application of life extension; and/or
  2. information on the standard or specification used in the purchase of the asset or that class of asset sufficient to demonstrate modern or special technology that would warrant the application of a longer life.

B.36 In addition the following information should be available:

  1. a maintenance policy statement indicating the nature, scope and regularity of maintenance work carried out on the asset or class of asset since its installation, sufficient to support the claim for a longer life;
  2. maintenance and test records of the asset (or, where the life extension relates to a class of asset, representative records for that class of asset) sufficient to demonstrate that the agreed maintenance policies have been applied over the life of the asset; and
  3. where relevant (e.g. for transformers), information on the loading applied to the asset or class of asset over time, demonstrating circumstances that would warrant a life extension.

Assessing Remaining Lives

B.37 The life of each asset commences when the equipment is commissioned.

B.38 Refurbishment is classed as work done on the asset (or set of assets) that results in a material extension of its service life beyond its normal TL. This is in distinction to maintenance work which is done to ensure that an asset is able to perform its designated function for its normal TL. Accumulated maintenance should not be considered as refurbishment.

B.39 When an asset has been refurbished, the Valuer should assign an RL, effective from the time of refurbishment, but this RL should not be greater than the maximum TL as specified in Table B.1 (for local ELBs) and Tables B.2-B8 (for Transpower).

B.40 When an asset has not been refurbished but is still in service at the end of its TL, the Valuer may allow for a minimum RL, of at least one year but not more than three years, for that asset.

Lives for Particular Asset Types

B.41 In the following sections additional information is given in relation to the assessment of lives of certain types of asset.

Overhead Lines

B.42 Two different sets of life maxima are given in Table B.1 - one for concrete poles, the other for wooden poles. This is notwithstanding the fact that a single set of maximum values has been given reflecting the MEA asset replacement type.

Zone Substations

B.43 The maximum TL of zone substation transformers is to be taken as 45 years, as shown in Table B.1. However, in accordance with clause B.35, where sound maintenance programmes have been in place over the life of the asset, the TL for such transformers may be extended, but to not more than 60 years. Such an extension assumes a typical urban and commercial load curve and cyclic loading in accordance with IEC 354 and should cover most situations in New Zealand. For such extensions, the Valuer should be provided with all required supporting information.

Indoor Switchgear

B.44 The maximum TL of indoor MV switchgear is to be taken as 45 years, as shown in Table B.1. However, in accordance with clause B.35, where indoor MV switchgear is of modern, sealed design and specified to operate without maintenance for an extended number of operations, the TL may be extended, to not more than 55 years. In such cases, the Valuer should be advised of the type of switchgear installed and the Standard (IEC) to which it has been constructed. The TLs in this clause are also applicable to indoor zone substation incoming (33kV) switchgear. (Normally, however, such switchgear is outdoor.)

Distribution Transformers

B.45 The maximum TL of distribution transformers is to be taken as 45 years, as shown in Table B.1. However, in accordance with clause B.35, distribution transformer lives may be extended, but to not more than 55 years, providing that general maintenance, including tank replacement during the life of the transformer, is expensed and not capitalised. The major factor in determining the ultimate life of the transformers is then the life of the core and windings. For the application of an extension to the TL, the Valuer must be provided with all required supporting information.

Transmission Lines

B.46 The maximum TL of transmission lines is to be taken as 55 years, as shown in Table B.8. This is the TL allowed for transmission lines constructed in areas with normal environmental conditions. Transmission lines in coastal (hostile corrosive environment) is to be accorded an asset TL of only 35 years, and, in accordance with clause B.34, transmission lines lives may be extended, but to not more than 70 years, where those transmission lines are in lower than normal corrosive conditions (dry inland).

Valuation of the DC Link

B.47 The HVDC link between Benmore and Haywards is a major component of the transmission system. The HVDC link is an asset whose economic value is based on the service it provides to the New Zealand electricity system. Because of the size of the investment in DC assets it is essential that the economic valuation of this asset is carried out carefully and objectively.

  • B.48 The High Voltage Direct Current link should be valued using the standard ODV methodology. The factors that should be addressed in the valuation include:
  • The economic justification for the link;
  • The risk of physical or functional failure of the link; and
  • The risk of under-utilisation of the link, either for operational reasons, or due to insufficient generation in the South Island or due to major new load arising in the South Island or additional generation built in the North Island.
  • The EV of the link should be assessed in terms of its value to the system. This involves an assessment of what the system costs (i.e. both generation and transmission) would have been in the absence of any link, or with a link of different size or specification level.

Local ELB Maximum Costs and Lives

B.49 The following table gives maximum replacement costs and lives that should be applied in valuing local ELB system fixed assets.

Table B.1: Local ELB Maximum Asset Values and Lives (1998 Table Revision)

Asset Description

Unit

Notes

Maximum Value

($000) a

Maximum Life
(Years)

       

Pole Type

SUBTRANSMISSION     

Concrete

Wood

33 kV Lines - Heavy (> 150 mm2, < 300 mm2 Al )

km

b

40

60

45

33 kV Lines - Light (< 150 mm2 Al)

km

b

35

60

45

33 kV Lines - DCct Heavy

km

b

60

60

45

33 kV Lines - DCct Light

km

b

50

60

45

       

Cable Type

       

XLPE

PILC

33 kV - Cables (< 240 mm2 Al)

km

c

165

45

70

33 kV - Cables DCct (< 240 mm2 Al)

km

c

265

45

70

Pilot/Communications Ccts O/H

km

b

**

45

Pilot/Communications Ccts U/G

km

c

**

45

Air Break Switch

No.

b

8

35

ZONE SUBSTATIONS       
Land

No.

 

-

-

Site Development and Buildings

No.

 

**

40

Incoming (Outdoor) Switchgear, Protn. & Controls

No.

d

**

40

Transformers

No.

e

**

45

Transformer Protection and Controls

No.

 

**

40

MV CB, Protection and Controls (Incom/Bus)

No.

d

**

45

MV CB, Protection and Controls (Feeder)

No.

d

**

45

       

Pole Type

       

Concrete

Wood

Outdoor Structure if not included above

No.

 

**

60

45

SCADA and Communications Equipment

No.

 

**

15

Ripple Injection Plant

No.

 

**

20

Other Items

No.

 

**

40

       

Pole Type

DISTRIBUTION      ConcreteWood
MV Lines         
11 kV O/H Heavy (> 150 mm2, < 240 mm2 Al)

km

b

24

60

45

11 kV O/H Medium (> 50 mm2 , < 150 mm2 Al )

km

b

22

60

45

11 kV O/H Light (< 50 mm2 Al)

km

b

20

60

45

11 kV O/H DCct Heavy

km

b

34

60

45

11 kV O/H DCct Medium

km

b

31

60

45

11 kV O/H DCct Light

km

b

28

60

45

11 kV O/H Underbuilt Heavy

km

b

10

60

45

11 kV O/H Underbuilt Medium

km

b

9

60

45

11 kV O/H Underbuilt Light

km

b

8

60

45

       

Cable Type

MV Cables     

XLPE

PILC

11 kV U/G Heavy (> 240 mm2, < 300 mm2 Al )

km

c

120

45

70

11 kV U/G Medium(> 50 mm2, < 240 mm2 Al )

km

c

90

45

70

11 kV U/G Light (< 50 mm2 Al)

km

c

65

45

70

11 kV U/G DCct Heavy

km

c

170

45

70

11 kV U/G DCct Medium

km

c

135

450

70

MV SWITCHGEAR       
Disconnector (Excl Pole)

No.

 

2.3

35

Load Break Switch (Excl Pole)

No.

 

5.5

35

Dropout Fuse 3 Ph (Excl Pole)

No.

 

1.5

35

Oil Sw/Sectionaliser (Excl Pole)

No.

 

17

40

Recloser (Excl Pole)

No.

 

20

40

Circuit Breaker

No.

 

25

40

Voltage Regulator

No.

 

**

55

Ring Main Unit - 3 Way

No.

 

15

40

Extra Oil Switch

No.

 

5

40

Extra Fuse Switch

No.

 

8

40

DISTRIBUTION TRANSFORMER (kVA)       
Single/Two Phase Units       
10

No.

f, g

2.4

45

15

No.

f, g

2.5

45

30

No.

f, g

3.1

45

50

No.

f, g

4.2

45

Three Phase Units (Pole Mounted - Bushing Terminations)       
15

No.

f, g

3.3

45

30

No.

f, g

3.6

45

50

No.

f, g

4.7

45

100

No.

f, g

7

45

200

No.

f, g

11

45

300

No.

f, g

12.9

45

500

No.

f, g

18

45

Three Phase Units (Cable entry, one or both voltages)       
100

No.

f, g

7.5

45

200

No.

f, g

11.5

45

300

No.

f, g

13.3

45

500

No.

f, g

18.5

45

750

No.

f, g

22

45

1,000

No.

f, g

24.9

45

1,250

No.

f, g

33

45

1,500

No.

f, g

39

45

DISTRIBUTION SUBSTATIONS       
Pole Mounted (50 kVA or less)

No.

h

0.5

40

Pole Mounted (100 kVA or more)

No.

h

1.8

40

Ground Mounted (Covered)

No.

i

4

40

Kiosk (Masonry or block enclosure)

No.

i

 

40

On Customer's Premises with Feedout

No.

 

9

40

       

Pole Type

LV LINES     

Concrete

Wood

Overhead - LV only

km

j

38

60

45

Overhead Underbuilt

km

j

12

60

45

       

Cable Type

       

XLPE /PVC PILC

Underground - LV Only

km

j, k

55

45

70

Underground - with MV

km

j, k

25

45

70

CUSTOMER SERVICE CONNECTIONS EXCLUDING METERS AND RELAYS       
LV - 1 ph

No.

 

0.07

45

LV - 3 ph

No.

 

0.18

45

OTHER SYSTEM FIXED ASSETS       
SCADA and Comms (Central Facilities)

Lot

 

**

15

  1. All values are based on installed costs (excluding GST) for MEA.
  2. Values relate to costs for rural construction.
  3. Values are based on costs of underground reticulation for suburban areas in average ground conditions.
  4. In accordance with clause B.43 (and the requirements of clause B.33), the lives for indoor MV (or indoor 33kV) switchgear may be extended, to no more than 55 years, if it is of modern, sealed design and specified to operate without maintenance for an extended number of operations.
  5. In accordance with clause B.42 (and the requirements of clause B.33), of the lives of zone substation transformers may be extended, to no more than 60 years, provided that evidence of a sound maintenance programme is presented to the Valuer.
  6. Values based on replacement costs are for currently available sizes (NZ manufacture). For intermediate sizes value at next size up. (Optimisation factor should take account of any resulting enhancement.)
  7. In accordance with clause B.44 (and the requirements of clause B.33), the lives of distribution transformers may be extended, to no more than 55 years, provided that evidence of a sound historical maintenance programme over the life of the asset is presented to the Valuer.
  8. Excludes dropout fuses.
  9. Includes enclosure and LV frame. Use kiosk only where additional LV frames required.
  10. If detailed records of LV quantities are not available, the quantities used in the valuation should be based on an average length of LV for each size of transformer.
  11. Values are based on costs for suburban subdivisions.

** No maximum value assigned.

Transpower Maximum Costs and Lives

B.50 The following tables give maximum replacement costs and lives that should be applied in valuing Transpower's system fixed assets.

B.51 The maximum replacement costs included in the tables are subject to adjustment for seismic factors (for substations) and interest incurred during construction. The adjustment factors are shown tables B.9 and B.10.

Substations by Standard Size

For valuing establishment and buildings, substations are split into facilities of four standard sizes - Major, Medium, Small and Rural.

Table B.2: Establishment Building Block Costs

Type

Description

Maximum Value

($000)

Maximum Life

(years)

Majoraccommodating on average 14x220kV, 19x110kV and 15x33kV or 15x11kV bays, roadways, etc

3,184.75

55

Mediumaccommodating on average 8x220kV, or 8x110kV and 10x33kV or 10x11kV bays, roadways, etc.

1,203.07

55

Smallaccommodating on average 6x110kV and 15x33kV or 15x11kV bays, roadways, etc

1,072.82

55

RuralAccommodating on average 2x66kV, 6x33kV or 6x11 bays, roadways, etc

973.34

55

Substations (Standard Sizes) by Indoor/Outdoor

For costing buildings at substations, the four standard sizes are further broken down to differentiate between indoor or outdoor facilities.

Table B. 3: Buildings Building Block Costs

Type

Description summary

Maximum Value

($000)

Maximum Life

(years)

Major ODFacilities associated with outdoor switchyard with on average 14x220kV, 19x110kV and 15x33kV or 15x11kV bays, 155.5msq control room.

175.91

55

Major IDFacilities associated with outdoor switchyard with on average 14x220kV, 19x110kV bays and indoor switchgear and control facilities with on average 15x33kV or 15x11kV bays with 155.5sqm control room and 201.6sqm switchgear room

365.81

55

Medium ODFacilities associated with outdoor switchyard with on average 8x220kV or 8x110kV and 10x33kV or 10x11kV bays, 103.7msq control room

143.30

55

Medium IDFacilities associated with outdoor switchyard with on average 8x220kV or 8x110kV bays and indoor switchgear and control facilities with on average 10x33kV or 10x11kV bays with 103.7sqm control room and 159.6sqm switchgear room

143.30

55

Small ODFacilities associated with outdoor switchyard with on average 6x110kV and 10x33kV or 10x11kV bays, 86.4msq control room

121.65

55

Small IDFacilities associated with outdoor switchyard with on average 6x110kV bays and indoor switchgear and control facilities with on average 10x33kV or 10x11kV bays with 86.4sqm control room and 159.6sqm switchgear room

286.87

55

Rural ODFacilities associated with a rural outdoor switchyard with on average 2x66kV and 6x33kV or 6x11kV bays, 69.1sqm control room

112.95

55

Rural IDFacilities associated with outdoor switchyard with on average 2x66kV bays and indoor switchgear and control facilities with on average 6x33kV or 6x11kV bays with 69.1sqm control room and 109.2sqm switchgear room

244.86

55

Transformers

Replacement costs for a large number of power transformer options have been provided to cover the range of power transformer sizes and configurations used by Transpower. Generally, costs are provided for power transformers with On-load Tap Changers, except where identified.

Table B. 4: Power Transformer Building Block Costs

HV

LV

TV/ MVA

Vector

Phase

MVA 3ph

OLTC

Maximum Value
($000)

Maximum Life
(years)

220

110

11/60

A

3

200

No

2,842.58

55

220

110

 

A

3

200

Yes

2,535.81

55

220

110

11/60

A

1

200

Yes

1,541.83

55

220

110

 

A

3

180

Yes

2,372.31

55

220

110

14.5/ 141.5

A

3

141.5

Yes

2,300.44

55

220

110

 

A

3

120

Yes

2,062.22

55

220

110

11/60

A

3

100

Yes

1,958.86

55

220

110

 

A

3

100

Yes

1,852.42

55

220

110

11/60

A

1

100

No

1,056.57

55

220

110

 

A

3

90

Yes

1,907.18

55

220

110

33/30

A

3

70

Yes

1,803.81

55

220

110

11/30

A

1

65

No

902.01

55

220

110

11/30

A

3

60

Yes

1,752.13

55

220

110

11/30

A

3

50

No

1,489.46

55

220

110

11/30

A

1

50

No

836.11

55

220

66

11/60

S-S

3

200

Yes

3,047.37

55

220

66

11/60

S-S

1

200

Yes

1,643.80

55

220

66

11/60

S-S

3

100

No

2,151.45

55

220

66

11/60

S-S

1

100

No

1,126.35

55

220

66

33/30

S-S

3

70

Yes

1,930.09

55

220

66

11/30

S-S

1

50

No

917.92

55

220

55

 

TR

1

18

Yes

820.79

55

220

55

 

TR

1

15

Yes

778.87

55

220

33

 

S-D

3

200

Yes

3,278.42

55

220

33

 

S-D

1

200

Yes

1,315.29

55

220

33

 

S-D

3

150

Yes

2,715.32

55

220

33

 

S-D

3

120

Yes

2,366.39

55

220

33

 

S-D

3

100

Yes

2,273.37

55

220

33

 

S-D

1

100

Yes

1,000.29

55

220

33

 

S-D

1

63

No

793.15

55

220

33

 

S-D

3

60

Yes

1,668.55

55

220

33

 

S-D

3

50

Yes

1,639.87

55

220

33

 

S-D

1

50

No

723.70

55

220

33

 

S-D

1

30

No

616.84

55

220

33

 

S-D

3

30

Yes

1,319.64

55

220

33

 

S-D

3

25

Yes

1,261.48

55

220

33

 

S-D

3

20

No

1,155.49

55

220

33

 

S-D

3

18

Yes

1,180.06

55

220

33

 

S-D

3

15

Yes

1,145.17

55

220

33

 

S-D

3

10

Yes

1,017.85

55

220

33

 

S-D

3

5

No

925.47

55

220

22

 

S-D

3

50

Yes

1,632.54

55

220

22

 

S-D

1

50

Yes

744.47

55

220

16

33/60

S-D

1

240

Yes

1,383.60

55

220

11

 

S-D

3

100

Yes

2,415.16

55

220

11

 

S-D

3

70

Yes

1,955.02

55

220

11

 

S-D

3

60

Yes

1,801.64

55

220

11

 

S-D

3

12

Yes

1,065.42

55

220

11

 

S-D

3

10

Yes

1,034.75

55

110

66

 

D-S

3

60

Yes

1,184.96

55

110

66

 

D-S

3

55

Yes

1,119.64

55

110

66

11/10

A

1

30

No

498.89

55

110

66

11/10

A

1

20

No

456.02

55

110

66

11/10

A

1

15

No

434.58

55

110

50

 

D-S

3

30

No

835.05

55

110

50

 

D-S

1

30

No

451.61

55

110

50

 

D-S

1

20

No

400.28

55

110

50

 

D-S

1

15

No

374.61

55

110

50

 

D-S

1

14.1

No

369.99

55

110

50

 

D-S

3

10

No

663.97

55

110

50

 

D-S

1

10

No

348.94

55

110

33

 

D-S

3

120

Yes

1,803.28

55

110

33

 

D-S

3

100

Yes

1,628.28

55

110

33

 

D-S

1

100

Yes

797.40

55

110

33

 

D-S

3

75

Yes

1,403.33

55

110

33

 

D-S

3

70

Yes

1,358.33

55

110

33

 

D-S

3

60

Yes

1,268.35

55

110

33

 

D-S

3

60

Yes

1,268.35

55

110

33

 

D-S

1

50

No

555.42

55

110

33

 

D-S

3

50

No

1,084.92

55

110

33

 

D-S

3

40

Yes

1,088.38

55

110

33

 

D-S

1

40

No

512.97

55

110

33

 

D-S

3

38

No

968.60

55

110

33

 

D-S

3

35

Yes

1,043.38

55

110

33

 

D-S

1

30

Yes

477.53

55

110

33

11/10

D-S

1

30

No

487.33

55

110

33

 

D-S

3

30

Yes

1,033.22

55

110

33

11/10

D-S

3

30

No

1,067.96

55

110

33

 

D-S

3

28

No

871.67

55

110

33

 

D-S

1

27.5

No

459.92

55

110

33

 

D-S

3

25

Yes

953.41

55

110

33

 

D-S

1

20

No

428.08

55

110

33

 

D-S

3

20

No

859.65

55

110

33

 

D-S

3

20

Yes

908.41

55

110

33

 

D-S

3

18

Yes

890.41

55

110

33

 

D-S

3

15

Yes

833.57

55

110

33

 

D-S

1

10

No

389.00

55

110

22

 

D-S

3

50

Yes

1,193.51

55

110

22

 

D-S

1

50

Yes

604.07

55

110

22

 

D-S

3

30

Yes

945.94

55

110

22

 

D-S

1

30

Yes

449.90

55

110

11

 

D-S

3

60

Yes

1,322.73

55

110

11

 

D-S

3

50

Yes

1,201.15

55

110

11

33/20

S-D

3

50

Yes

1,253.74

55

110

11

 

D-S

3

40

Yes

1,078.51

55

110

11

 

D-S

1

30

No

449.01

55

110

11

 

D-S

3

30

Yes

955.85

55

110

11

 

D-S

1

30

Yes

483.78

55

110

11

 

D-S

3

28

No

884.29

55

110

11

 

D-S

1

28

No

441.09

55

110

11

 

D-S

3

27

Yes

919.07

55

110

11

 

D-S

1

27

Yes

472.31

55

110

11

 

D-S

3

25

Yes

894.53

55

110

11

 

D-S

1

25

Yes

461.26

55

110

11

 

D-S

3

20

Yes

836.52

55

110

11

 

D-S

1

20

Yes

433.65

55

110

11

 

D-S

3

15

Yes

771.89

55

110

11

 

D-S

3

10

Yes

710.56

55

110

11

 

D-S

1

10

Yes

396.65

55

110

11

 

D-S

1

8

Yes

367.36

55

110

11

 

D-S

3

7.5

Yes

679.90

55

110

11

 

D-S

1

7.5

Yes

364.60

55

110

11

 

D-S

3

5

Yes

649.24

55

110

11

 

D-S

1

5

Yes

350.79

55

110

11

 

D-S

1

4.5

No

349.28

55

110

11

 

D-S

3

4

No

636.19

55

110

11

 

D-S

3

3

Yes

624.72

55

110

11

 

D-S

1

2.25

Yes

322.44

55

110

11

 

D-S

3

1

Yes

597.94

55

66

33

 

D-S

3

60

Yes

1,113.53

55

66

33

 

D-S

3

45

Yes

958.40

55

66

33

 

D-S

3

40

Yes

906.68

55

66

33

 

D-S

3

20

Yes

699.83

55

66

33

 

D-S

1

20

Yes

377.70

55

66

33

 

D-S

3

16

Yes

658.46

55

66

33

11/7.5

A

1

15

No

429.14

55

66

33

 

D-S

3

15

Yes

648.12

55

66

33

 

D-S

3

10

Yes

596.41

55

66

33

 

D-S

3

9

No

537.82

55

66

33

 

D-S

3

5

Yes

544.69

55

66

33

 

D-S

1

5

No

260.90

55

66

11

 

D-S

3

45

Yes

999.11

55

66

11

 

D-S

3

40

Yes

946.53

55

66

11

 

D-S

3

30

Yes

841.35

55

66

11

 

D-S

1

30

Yes

433.23

55

66

11

 

D-S

3

20

Yes

736.17

55

66

11

 

D-S

1

20

Yes

366.69

55

66

11

 

D-S

3

16.5

Yes

699.35

55

66

11

 

D-S

3

10

Yes

630.99

55

66

11

 

D-S

1

10

Yes

300.15

55

66

11

 

D-S

3

5

Yes

578.40

55

66

11

 

D-S

1

5

Yes

266.88

55

66

11

 

D-S

1

3.75

No

217.70

55

66

11

 

D-S

3

3

Yes

557.36

55

66

11

 

D-S

1

3

Yes

253.57

55

66

11

 

D-S

3

1

No

361.75

55

66

11

 

D-S

3

0.5

Yes

531.07

55

50

33

 

S-S

3

5

No

477.81

55

50

33

 

S-S

1

5

No

260.90

55

50

11

 

D-S

1

15

Yes

350.09

55

50

11

 

D-S

3

7.5

Yes

558.83

55

50

11

 

D-S

1

7.5

Yes

288.76

55

50

11

 

D-S

1

5

Yes

268.32

55

50

11

 

D-S

1

3

No

189.88

55

50

11

 

D-S

1

2.25

No

219.93

55

50

11

 

D-S

3

2

Yes

438.30

55

33

11

 

D-S

3

20

Yes

562.58

55

33

11

 

D-S

3

15

Yes

540.10

55

33

11

 

D-S

3

13

Yes

531.12

55

33

11

 

D-S

3

10

No

524.19

55

33

11

 

D-S

1

10

No

286.45

55

33

11

 

D-S

3

7.5

Yes

506.39

55

33

11

 

D-S

3

5

Yes

495.15

55

33

11

 

D-S

3

2.25

No

357.38

55

33

11

 

D-S

3

2

No

352.00

55

11

11

 

A

3

4.5

Yes

494.52

55

Oil Containment

Oil containment is costed based upon the capacity of the facility.

Table B. 5: Oil Containment Building Block Costs

Capacity (m3)

Description

Maximum Value
($000)

Maximum Life
(years)

10

Oil Containment System

68.78

45

15

Oil Containment System

75.24

45

18

Oil Containment System

76.83

45

25

Oil Containment System

80.52

45

30

Oil Containment System

83.16

45

35

Oil Containment System

85.79

45

40

Oil Containment System

88.43

45

45

Oil Containment System

91.07

45

50

Oil Containment System

93.60

45

55

Oil Containment System

96.34

45

60

Oil Containment System

98.98

45

65

Oil Containment System

101.62

45

70

Oil Containment System

104.26

45

75

Oil Containment System

106.90

45

80

Oil Containment System

109.53

45

85

Oil Containment System

112.17

45

90

Oil Containment System

118.46

45

115

Oil Containment System

128.00

45

160

Oil Containment System

149.02

45

Switchgear

Table B. 6: Switchgear Building Block Costs

kV

Description

CB qty

Bus Type

Out/ In

Maximum Value
($000)

Maximum Life
(years)
1

220

1.5 Line Breaker

1

SB

O

947.20

45

220

1.5 Half Breaker

1

-

O

763.64

45

220

1.5 Transformer Breaker

1

SB

O

631.59

45

220

Transmission Line - No Bus

1

-

O

754.35

45

220

Transmission Line - Single Bus

1

SB

O

835.37

45

220

Transmission Line - Double Bus

1

DB

O

985.22

45

220

Transmission Line - Triple Bus

1

TB

O

1,183.52

45

220

Connection Circuit - No Bus

1

-

O

361.78

45

220

Connection Circuit - Single Bus

1

SB

O

442.80

45

220

Connection Circuit - Double Bus

1

DB

O

592.65

45

220

Connection Circuit - Triple Bus

1

TB

O

790.95

45

220

Generator - No Bus

0

-

O

68.23

45

220

Generator - Single Bus

0

SB

O

149.24

45

220

Generator - Double Bus

0

DB

O

299.09

45

220

Generator - Triple Bus

0

TB

O

497.40

45

220

Bus Section

1

SB

O

418.20

45

220

Bus Coupler - Dual Bus

1

DB

O

980.02

45

220

Bus Coupler - Triple Bus

1

TB

O

1,057.88

45

110

Transmission Line - No Bus

1

-

O

403.29

45

110

Transmission Line - Single Bus

1

SB

O

476.75

45

110

Transmission Line - Double Bus

1

DB

O

668.04

45

110

Connection Circuit - No Bus

1

-

O

251.62

45

110

Connection Circuit - Single Bus

1

SB

O

325.08

45

110

Connection Circuit - Double Bus

1

DB

O

516.37

45

110

Incomer - No Bus

1

-

O

251.62

45

110

Incomer - Single Bus

1

SB

O

325.08

45

110

Incomer - Double Bus

1

DB

O

516.37

45

110

Generator - No Bus

0

-

O

50.55

45

110

Generator - Single Bus

0

SB

O

124.01

45

110

Generator - Double Bus

0

DB

O

315.31

45

110

Bus Section

1

SB

O

283.42

45

110

Bus Coupler

1

DB

O

836.95

45

110

Bus VT 

-

-

46.11

45

66

Transmission Line - No Bus

1

-

O

389.79

45

66

Transmission Line - Single Bus

1

SB

O

454.11

45

66

Transmission Line - Double Bus

1

DB

O

630.83

45

66

Connection Circuit - No Bus

1

-

O

245.48

45

66

Connection Circuit - Single Bus

1

SB

O

309.80

45

66

Connection Circuit - Double Bus

1

DB

O

486.52

45

66

Incomer - No Bus

1

-

O

245.48

45

66

Incomer - Single Bus

1

DB

O

309.80

45

66

Incomer - Dual Bus

1

DB

O

486.52

45

66

Generator - No Bus

0

-

O

48.00

45

66

Generator - Single Bus

0

SB

O

112.32

45

66

Generator - Double Bus

0

DB

O

289.04

45

66

Bus Section

1

SB

O

275.89

45

66

Bus Coupler

1

DB

O

791.92

45

66

Bus VT 

-

-

38.96

45

50

Transmission Line - No Bus

1

-

O

386.53

45

50

Transmission Line - Single Bus

1

SB

O

446.23

45

50

Connection Circuit - No Bus

1

-

O

244.78

45

50

Connection Circuit - Single Bus

1

SB

O

304.48

45

50

Incomer - No Bus

1

-

O

244.78

45

50

Incomer - Single Bus

1

SB

O

304.48

45

50

Bus Section

1

SB

O

275.13

45

50

Bus Coupler

1

DB

O

0.00

45

50

Bus VT 

-

-

38.96

45

33

OD Feeder - No Bus

1

-

O

221.22

45

33

OD Feeder - Single Bus

1

SB

O

245.40

45

33

OD Feeder - Dual Bus

1

DB

O

283.55

45

33

OD Incomer - No Bus

1

-

O

202.74

45

33

OD Incomer - Single Bus

1

SB

O

223.62

45

33

OD Incomer - Dual Bus

1

DB

O

261.77

45

33

OD Bus Section

1

SB

O

194.96

45

33

OD Bus Coupler

1

DB

O

243.33

45

33

OD Bus VT 

-

-

0.00

45

33

Recloser

1

ACR

O

45.21

45

11

OD Feeder - Single Bus

1

SB

O

81.44

45

11

OD Feeder - Dual Bus

1

DB

O

98.66

45

11

OD Incomer - Single Bus

1

SB

O

94.24

45

11

OD Incomer - Dual Bus

1

DB

O

110.51

45

11

OD Bus Section

1

SB

O

90.05

45

11

OD Bus Coupler

1

DB

O

102.54

45

11

Recloser

1

ACR

O

36.43

45

33

Circuit Breaker - Indoor Bus Coupler

1

DB

I

128.80

45

33

Circuit Breaker - Indoor Bus Section

1

SB

I

99.57

45

33

Circuit Breaker - Indoor Feeder

1

SB

I

86.77

45

33

Circuit Breaker - Indoor Feeder - Double Bus

1

DB

I

127.40

45

33

Circuit Breaker - Indoor Incomer

1

SB

I

92.77

45

33

Circuit Breaker - Indoor Incomer - Double Bus

1

DB

I

131.50

45

22

Circuit Breaker - Indoor Bus Coupler

1

DB

I

120.70

45

22

Circuit Breaker - Indoor Bus Section

1

SB

I

87.65

45

22

Circuit Breaker - Indoor Feeder

1

SB

I

83.25

45

22

Circuit Breaker - Indoor Feeder - Double Bus

1

DB

I

119.90

45

22

Circuit Breaker - Indoor Incomer

1

SB

I

84.45

45

22

Circuit Breaker - Indoor Incomer - Double Bus

1

DB

I

124.20

45

11

Circuit Breaker 500MVA - Indoor Bus Coupler

1

DB

I

107.77

45

11

Circuit Breaker 500MVA - Indoor Bus Section

1

SB

I

71.07

45

11

Circuit Breaker 500MVA - Indoor Feeder

1

SB

I

69.47

45

11

Circuit Breaker 500MVA - Indoor Feeder - Double Bus

1

DB

I

107.37

45

11

Circuit Breaker 500MVA - Indoor Incomer

1

SB

I

73.47

45

11

Circuit Breaker 500MVA - Indoor Incomer - Double Bus

1

DB

I

110.67

45

11

Circuit Breaker 750MVA - Indoor Bus Coupler

1

DB

I

232.96

45

11

Circuit Breaker 750MVA - Indoor Bus Section

1

SB

I

98.57

45

11

Circuit Breaker 750MVA - Indoor Feeder

1

SB

I

95.57

45

11

Circuit Breaker 750MVA - Indoor Feeder - Double Bus

1

DB

I

195.16

45

11

Circuit Breaker 750MVA - Indoor Incomer

1

SB

I

145.57

45

11

Circuit Breaker 750MVA - Indoor Incomer - Double Bus

1

DB

I

274.96

45

Reactive Power Plant

Table B. 7: Reactive Power Plant Building Block Costs

Description

Maximum Value
($000)

Maximum Life
(years)
2

110 kV Two Zone Bus Protection

130.51

15

220 kV Two Zone Bus Protection

130.51

15

66 kV Two Zone Bus Protection

130.51

15

Neutral Earthing Resistor 11kV 12.5 ohms 500A

66.00

45

Neutral Earthing Resistor 22kV 25 ohms 500A

71.00

45

Neutral Earthing Resistor 33kV 37.5 ohms 500A

76.00

45

Neutral Earthing Resistor 17.5kV 2 ohms 300A

66.00

45

Neutral Earthing Resistor 17.5kV 2 ohms 1500A

76.00

45

Neutral Earthing Resistor 17.5kV 2 ohms 3000A

86.00

45

Neutral Earthing Resistor 17.5kV 2 ohms 6400A

96.00

45

Transmission Line

Table B. 8: Transmission Line Building Block Costs

KV

Config

Rating

Conductor

Temp.

Maximum Value
($000)

Maximum Life
(years)
3

11

scp

220

1/mink

50

36.64

55

33

dcp

315

1/hyena

50

61.98

55

33

dcp

360

1/coyote

50

66.21

55

33

dcp

525

1/wolf

75

74.40

55

33

scp

220

1/mink

50

37.29

55

33

scp

315

1/hyena

50

41.09

55

33

scp

360

1/coyote

50

43.21

55

33

scp

410

1/hyena

75

41.03

55

33

scp

525

1/wolf

75

47.36

55

50

scp

220

1/mink

50

40.00

55

50

scp

315

1/hyena

50

43.80

55

66

dcst

315

1/hyena

50

112.14

55

66

dcst

410

1/hyena

75

114.37

55

66

dcst

525

1/wolf

75

137.48

55

66

dcst

640

1/goat

50

170.65

55

66

dcst

1960

2/zebra

75

318.88

55

66

dcp

290

1/mink

75

65.92

55

66

dcp

525

1/wolf

75

90.07

55

66

dcp

640

1/goat

50

115.38

55

66

scst

315

1/hyena

50

91.61

55

66

scp

220

1/mink

50

40.84

55

66

scp

315

1/hyena

50

44.64

55

66

scp

360

1/coyote

50

46.77

55

66

scp

410

1/hyena

75

44.28

55

110

dcst

315

1/hyena

50

123.14

55

110

dcst

360

1/coyote

50

128.81

55

110

dcst

410

1/hyena

75

125.92

55

110

dcst

525

1/wolf

75

141.18

55

110

dcst

640

1/goat

50

176.57

55

110

dcst

750

1/zebra

50

194.99

55

110

dcst

840

1/goat

75

180.55

55

110

dcst

980

1/zebra

75

195.41

55

110

dcst

1050

2/wolf

75

223.74

55

110

dcst

1280

2/goat

50

295.26

55

110

dcst

1500

2/zebra

50

321.20

55

110

dcst

1640

1/chukar

75

273.37

55

110

dcst

1680

2/goat

75

296.05

55

110

dcst

1960

2/zebra

75

324.84

55

110

dcp

400

1/wolf

50

97.00

55

110

dcp

525

1/wolf

75

100.14

55

110

scst

315

1/hyena

50

91.57

55

110

scst

360

1/coyote

50

96.61

55

110

scst

410

1/hyena

75

92.98

55

110

scst

525

1/wolf

75

104.48

55

110

scst

640

1/goat

50

128.46

55

110

scp

315

1/hyena

50

51.41

55

110

scp

360

1/coyote

50

53.48

55

110

scp

410

1/hyena

75

53.91

55

110

scp

525

1/wolf

75

57.02

55

110

scp

640

1/goat

50

66.05

55

220

dcst

750

1/zebra

50

210.54

55

220

dcst

980

1/zebra

75

212.97

55

220

dcst

1280

2/goat

50

319.92

55

220

dcst

1500

2/zebra

50

353.41

55

220

dcst

1640

1/chukar

75

307.03

55

220

dcst

1680

2/goat

75

324.31

55

220

dcst

1960

2/zebra

75

362.80

55

220

dcst

3280

2/chukar

75

538.91

55

220

scst

640

1/goat

50

132.34

55

220

scst

750

1/zebra

50

146.96

55

220

scst

980

1/zebra

75

149.87

55

220

scst

1280

2/goat

50

210.85

55

Table B. 9: Seismic adjustment factors (for substations)

Equipment Type

Zone A
(high risk)

Zone B
(medium risk)

Zone C
(low risk)

Establishment

1.14

1.06

1.00

Buildings

1.02

1.01

1.00

Oil Containment

1.14

1.06

1.00

Transformers

1.04

1.02

1.00

Switchgear

1.02

1.01

1.00

Other Plant

1.02

1.01

1.00

Table B.10: Interest during construction factors

Asset Type

Factor (Annualised Rate)

Substation assets

4.0%

Transmission line assets

4.8%

 


1 Some components of switchgear, in particular infrastructure, currently has a life of 55 years

2 Life of Neutral Earthing Resistors to be confirmed

3 Transmission lines are assigned lives according to environmental factors (see B.46).



Back to Top