| | Non-Departmental Output Classes | | | |
| | Vote: Commerce | | | |
| 472 | Approval and review of financial reporting standards | 701 | 472 | 770 |
| 3,887 | Performance of securities market functions | 5,108 | 5,053 | 5,342 |
| 8,880 | Enforcement of general market regulation | 10,116 | 8,893 | 10,116 |
| 925 | Administration of the Takeovers Code | 1,018 | 1,018 | 1,018 |
| 715 | Enforcement of dairy sector regulation | 845 | 1,408 | 1,408 |
| - | Regulation of Charities | - | 675 | - |
| | Vote: Communications | | | |
| 3,000 | Enforcement of telecommunications sector regulation | 3,269 | 3,938 | 3,938 |
| - | Provision of Textphone Access | 26 | - | 430 |
| | Vote: Economic, Industry and Regional Development | | | |
| - | Facilitating the Development and Implementation of Sector and Regional Strategies | 28,751 | 31,856 | 36,774 |
| - | Promotion of New Zealand Business | 20,720 | 21,866 | 21,952 |
| - | Business Information and Advice | 8,016 | 9,870 | 8,116 |
| - | Training and Capability Building | 12,780 | 10,568 | 12,929 |
| - | Customised Information and Advice | 25,220 | 25,516 | 25,516 |
| - | Facilitation of New Business Opportunities | 27,373 | 27,359 | 27,580 |
| - | Grant Administration and Management | 3,124 | 3,683 | 3,742 |
| - | New Zealand's Participation at Expo 2005 Aichi, Japan | 671 | - | 2,500 |
| 2,758 | Integration costs - New Industry and Trade entity | 3,371 | - | 3,371 |
| 2,554 | Administration and monitoring of payments for business and regional development services | - | - | - |
| 15,862 | Advice and Information for business | - | - | - |
| 4,026 | Advice and support for regions | - | - | - |
| 1,125 | Commercialisation of intellectual property | - | - | - |
| 13,144 | Coordination and facilitation of sector strategies | - | - | - |
| 12,461 | Delivery of business development programmes | - | - | - |
| 8,375 | Delivery of business success and outreach programmes | - | - | - |
| 1,950 | Support for promising individuals | - | - | - |
| | Vote: Energy | | | |
| - | Performance of Electricity Governance Functions | 18,778 | - | 20,850 |
| - | Maintenance, Operation and Generating Reserve Electricity | 693 | - | 16,505 |
| 2,700 | Enforcement of electricity sector regulation | 1,991 | 3,000 | 3,000 |
| 281 | Regulatory control inquiry - Gas pipeline services | 1,519 | 1,519 | 1,519 |
| 1,193 | Blenheim Wells | - | - | - |
| | Vote: Tourism | | | |
| 54,658 | Marketing of New Zealand as a visitor destination | 60,107 | 60,187 | 60,387 |
| 641 | Implementation of the Tourism Strategy | 2,251 | 3,520 | 2,290 |
| 139,607 | Total Non-Departmental Output Classes | 236,448 | 220,401 | 270,053 |
| | Other Expenses to be incurred by the Crown | | | |
| | Vote: Commerce | | | |
| 476 | Contributions to international organisations | 437 | 520 | 520 |
| - | Building Industry Litigation Fund | 1,204 | - | 1,442 |
| - | Charities Commission Litigation Fund | - | 600 | 250 |
| - | Commerce Commission Litigation Fund | 3,006 | 1,688 | 1,688 |
| 751 | Securities Commission Litigation Fund | 214 | 844 | 844 |
| - | Takeovers Panel Litigation Fund | - | 675 | 675 |
| 6 | Risk Capital Fund - Directors' Fees | 6 | 6 | 6 |
| - | Statutory Management | 429 | - | 457 |
| 50 | Crawford V Securities Commission | (6) | - | - |
| | Vote: Communications | | | |
| 907 | Contributions to international telecommunications organisations | 837 | 930 | 930 |
| | Vote: Economic, Industry and Regional Development | | | |
| - | Enterprise Development Fund | 6,076 | 8,613 | 8,133 |
| - | Film New Zealand | 480 | - | 480 |
| - | GIF Industry Governed Bodies Fund | 1,350 | - | 1,600 |
| - | GIF Sector Project Fund | 383 | - | 1,000 |
| - | Growth Services Fund | 6,935 | 10,125 | 9,705 |
| - | Large Budget Screen Production Fund | 3,375 | - | 39,585 |
| 1,202 | Regional initiatives fund | 829 | 2,000 | 2,000 |
| - | Regional Partnerships and Facilitation Fund | 20,594 | 20,818 | 21,526 |
| 1,107 | Sector initiatives fund | 1,203 | 2,300 | 2,300 |
| - | Sector Strategies and Facilitation Fund | 2,091 | 5,100 | 5,100 |
| 1,800 | Incubator Awards | - | - | - |
| 4,281 | Industry New Zealand Enterprise awards scheme | - | - | - |
| 19,463 | Industry specialist and feasibility grants | - | - | - |
| 10,109 | Regional development programme | - | - | - |
| 1,005 | Major events support fund | - | - | - |
| 900 | World Class New Zealanders fund | - | - | - |
| | Vote: Energy | | | |
| 50 | International energy agency contribution | 47 | 50 | 50 |
| 90 | International energy agency subscription | 101 | 115 | 115 |
| 128 | Ministry of Energy residual liabilities | 166 | 210 | 210 |
| 4 | Petroleum joint venture development | 37 | 100 | 100 |
| | Vote: Tourism | | | |
| 9,945 | Promotion of New Zealand associated with the America's Cup 2003 and The Lord of the Rings | 4,210 | 4,400 | 4,360 |
| 268 | Tourism facilities development grants | 300 | 300 | 300 |
| 52,542 | Total Non-Departmental Other Expenses | 54,304 | 59,394 | 103,376 |