Financial Position
2003 Actual | | Note | 2004 Actual | 2004 Main Estimates | 2004 Supple- mentary Estimates |
| $000 | | | $000 | $000 | $000 |
| | Taxpayers' Funds | | | | |
| 3,457 | General funds | 8 | 4,578 | 4,414 | 4,578 |
| 3,457 | Total Taxpayers' Funds | | 4,578 | 4,414 | 4,578 |
| | Represented by: | | | | |
| | Assets | | | | |
| | Current Assets | | | | |
| 11,263 | Cash | | 9,631 | 16,462 | 9,390 |
| 94 | Inventories | | 35 | 69 | 69 |
| 4,115 | Debtors and receivables | 9 | 4,805 | 3,005 | 3,203 |
| 168 | Prepayments | | 197 | 30 | 445 |
| 2,608 | Debtor Crown | | 3,452 | 1,500 | 1,500 |
| 18,248 | Total Current Assets | | 18,120 | 21,066 | 14,607 |
| | Non-current Assets | | | | |
| 11,601 | Fixed assets | 10 | 13,877 | 11,612 | 15,360 |
| 29,849 | Total Assets | | 31,997 | 32,678 | 29,967 |
| | Liabilities | | | | |
| | Current Liabilities | | | | |
| 12,430 | Creditors and payables | 11 | 12,298 | 12,610 | 12,500 |
| 6,714 | Unearned income | 13 | 3,300 | 6,930 | 4,100 |
| 2,404 | Provision for employee entitlements | 14 | 2,533 | 2,414 | 2,450 |
| 2,774 | Provision for payment of net surplus | 15 | 7,121 | 4,239 | 4,089 |
| 24,322 | Total Current Liabilities | | 25,252 | 26,193 | 23,139 |
| | Non-current Liabilities | | | | |
| 2,070 | Provision for employee entitlements | 14 | 2,167 | 2,071 | 2,250 |
| 26,392 | Total Liabilities | | 27,419 | 28,264 | 25,389 |
| 3,457 | Net Assets | | 4,578 | 4,414 | 4,578 |
This statement is to be read in conjunction with the Statement of Accounting Policies and Notes to the Financial Statements.
Back to Top